MA
|
MA + 12
|
MA + 24
|
MA + 36
|
||||
Years
|
BA
|
BA + 12
|
BA + 24
|
BA + 36
|
BA + 48
|
BA + 60
|
ES/DR
|
0
|
1.00000
|
1.03750
|
1.07640
|
1.11680
|
1.15870
|
1.20220
|
1.24730
|
1
|
1.03750
|
1.07640
|
1.11680
|
1.15870
|
1.20220
|
1.24730
|
1.29410
|
2
|
1.07640
|
1.11680
|
1.15870
|
1.20220
|
1.24730
|
1.29410
|
1.34260
|
3
|
1.11680
|
1.15870
|
1.20220
|
1.24730
|
1.29410
|
1.34260
|
1.39290
|
4
|
1.15870
|
1.20220
|
1.24730
|
1.29410
|
1.34260
|
1.39290
|
1.44510
|
5
|
1.20220
|
1.24730
|
1.29410
|
1.34260
|
1.39290
|
1.44510
|
1.49930
|
6
|
1.24730
|
1.29410
|
1.34260
|
1.39290
|
1.44510
|
1.49930
|
1.55550
|
7
|
1.29410
|
1.34260
|
1.39290
|
1.44510
|
1.49930
|
1.55550
|
1.61380
|
8
|
1.34260
|
1.39290
|
1.44510
|
1.49930
|
1.55550
|
1.61380
|
1.67430
|
9
|
1.39290
|
1.44510
|
1.49930
|
1.55550
|
1.61380
|
1.67430
|
1.73710
|
10
|
1.39290
|
1.49930
|
1.55550
|
1.61380
|
1.67430
|
1.73710
|
1.80220
|
11
|
1.39290
|
1.49930
|
1.55550
|
1.61380
|
1.73710
|
1.80220
|
1.86980
|
12
|
1.39290
|
1.49930
|
1.55550
|
1.61380
|
1.73710
|
1.86980
|
1.93990
|
13 or
|
|||||||
more
|
1.39290
|
1.49930
|
1.55550
|
1.61380
|
1.73710
|
1.86980
|
2.01260
|